軒郁(6703)|財務分析(本益比、月營收、股利、報酬率)|豹投資

目前您正在豹投資Lite

策略集
主力追蹤
主力追蹤
豹投資PRO
豹投資PRO
蔡司
蔡司
EGO
EGO
冠軍選股法
冠軍選股法
美股
美股
關閉
~遊客~
幫助
會員中心
客服中心
關於
逸志科技
登出

6703軒郁 基本資料

全名軒郁國際股份有限公司
主產業電商平台
次產業美妝保養品
細產業
簡介台灣前五大面膜品牌,主要從事美妝保養品及機能保健食品研發及銷售,並經營iQueen(愛女人購物網)提供一站式購物服務。SEXYLOOK極美肌、MIRAE未來美及LUDEYA露蒂雅為其主打的三大美妝品牌,主要產品為面膜、面霜、精華液、洗卸及防曬等品項。外銷至香港、新加坡、馬來西亞、美、中、韓、印尼等28國。
董事長胡蕙郁
總經理楊尚軒
發行日2020-10-20
資本額(億)2.08
網址https://www.shinybrands.com/

6703軒郁 獲利能力分析

年季營業收入(億)毛利率營業利益率稅前純益率稅後純益率
2021Q23.2767.55%11.66%10.2%8.26%
2021Q13.1970.86%14.37%14.35%11.4%
2020Q43.9867.57%7.43%7%5.53%

6703軒郁 報酬率分析

年季▼➀ROEROA
2021Q23.37%2.37%
2021Q14.44%3.37%
2020Q40%0%

6703軒郁 成長能力分析

年季▼➀營業利益YOY毛利YOY稅後淨利YOY
2021Q200%0%
2021Q100%0%
2020Q400%0%

6703軒郁 月營收概況

日期月營收(億)月營收MOM月營收YOY
2021/070.99-13.87%-13.19%
2021/061.154%-5.02%
2021/051.17.89%2.98%
2021/041.02-21.05%0.71%
2021/031.331.79%52.47%
2021/020.988.25%29.42%
2021/010.911.62%-5.51%
2020/120.89-55.36%16.71%
2020/11283.96%102.29%
2020/101.09-7.13%27.57%
2020/091.173.76%43.21%
2020/081.13-0.81%43.21%
2020/071.14-5.77%56.28%
2020/061.2112.77%104.9%
2020/051.075.51%26.27%
2020/041.0219.51%35.08%
2020/030.8511.87%4.68%
2020/020.76-20.96%48.9%
2020/010.9625.52%0.8%
2019/120.77-22.64%2.52%
2019/110.9916.01%0.55%
2019/100.854.25%-20.04%
2019/090.823.76%-8.37%
2019/080.798.23%-11.75%
2019/070.7323.53%-7.96%
2019/060.59-30.5%-12.44%
2019/050.8512.88%-10.91%
2019/040.75-7.38%-6%
2019/030.8159.12%3.75%
2019/020.51-46.49%-2.18%
2019/010.9527.68%25.43%
2018/120.75-24.13%10.52%
2018/110.98-7.75%-0.02%
2018/101.0719.46%18.1%
2018/090.89-0.06%14.31%
2018/080.89--0.33%

6703軒郁 季營收概況

年季▼➀季營收(億)季營收QOQ季營收YOY
2021Q23.272.74%0%
2021Q13.19-20.01%0%
2020Q43.980%0%

6703軒郁 短期償債能力分析

年季流動比率速動比率利息保障倍數
2021Q2333.28%309.11%302.01
2021Q1319.18%292.68%332.43
2020Q4546.53%500.45%259.35

6703軒郁 長期償債能力分析

年季▼➀總負債(億)總資產(億)股東權益(億)負債比率負債權益比
2021Q23.4311.888.4528.86%40.56%
2021Q13.2410.927.6829.7%42.24%
2020Q41.8510.618.7617.44%21.12%

6703軒郁 現金分析

年季▼➀稅前淨利(億)營業現金流量(億)投資現金流量(億)籌資現金流量(億)淨現金流量(億)自由現金流量(億)
2021Q20.330.460.6-0.021.040.28
2021Q10.460.11-0.0038-0.020.090.11
2020Q40.280.65-0.193.443.90.65

6703軒郁 現金流量分析(年)

現金流量比率現金流量允當比率現金再投資比率
202091.05%96.45%2.59%
201979.05%99.31%--
201861.36%112.74%--

6703軒郁 營運能力分析

年季▼➀存貨(億)存貨週轉率(次)應收帳款(億)應收帳款週轉率(次)固定資產(億)固定資產週轉率(次)總資產(億)總資產週轉率(次)
2021Q20.821.271.322.510.0936.4811.880.287
2021Q10.851.11.292.620.0933.3610.920.296
2020Q40.841.541.143.50.140.4710.610.375

6703軒郁 經營能力分析

年季▼➀應收帳款收現天數存貨週轉天數營運週轉天數平均收現天數
2021Q235.8970.67106.560
2021Q134.3181.63115.940
2020Q425.7458.3384.0733.03

6703軒郁 股利概況

年度▼➀股票股利現金股利現金股利殖利率
202007.256.9%
2019080%
20181.2780%

6703軒郁 每股盈餘概況

年季▼➀本期淨利(億)股本(億)EPSEPS(YOY)
2021Q20.272.081.30%
2021Q10.362.081.750%
2020Q40.222.081.010%

6703軒郁 本益比河流圖

日期近4季EPS本益比收盤價高估價偏高價合理價觀察價偏低價低估價
2021-09-024.0616.68977.7974.4871.1867.8864.5761.27
2021-09-014.0617.0391.377.7974.4871.1867.8864.5761.27
2021-08-314.0617.0391.377.7974.4871.1867.8864.5761.27
2021-08-304.0616.8890.577.7974.4871.1867.8864.5761.27
2021-08-274.0616.8390.277.7974.4871.1867.8864.5761.27
2021-08-264.0616.8590.377.7974.4871.1867.8864.5761.27
2021-08-254.0616.7589.877.7974.4871.1867.8864.5761.27
2021-08-244.0616.428877.7974.4871.1867.8864.5761.27
2021-08-234.0616.2186.977.7974.4871.1867.8864.5761.27
2021-08-204.0615.868577.7974.4871.1867.8864.5761.27
2021-08-194.0615.38277.7974.4871.1867.8864.5761.27
2021-08-184.0615.498377.7974.4871.1867.8864.5761.27
2021-08-174.0615.6984.177.7974.4871.1867.8864.5761.27
2021-08-164.0616.1486.577.7974.4871.1867.8864.5761.27
2021-08-134.0615.1288.977.7974.4871.1867.8864.5761.27
2021-08-124.0615.3290.177.7974.4871.1867.8864.5761.27
2021-08-114.0615.3790.477.7974.4871.1867.8864.5761.27
2021-08-104.0615.5191.277.7974.4871.1867.8864.5761.27
2021-08-094.0615.7592.677.7974.4871.1867.8864.5761.27
2021-08-064.0616.3696.277.7974.4871.1867.8864.5761.27
2021-08-054.0616.3195.977.7974.4871.1867.8864.5761.27
2021-08-044.0616.5597.377.7974.4871.1867.8864.5761.27
2021-08-034.0616.5697.477.7974.4871.1867.8864.5761.27
2021-08-024.0616.4696.877.7974.4871.1867.8864.5761.27
2021-07-304.0616.4696.877.7974.4871.1867.8864.5761.27
2021-07-294.0616.3696.277.7974.4871.1867.8864.5761.27
2021-07-284.0616.4396.677.7974.4871.1867.8864.5761.27
2021-07-274.0617.8610577.7974.4871.1867.8864.5761.27
2021-07-264.0617.8610577.7974.4871.1867.8864.5761.27
2021-07-234.0617.5210377.7974.4871.1867.8864.5761.27
2021-07-224.0617.5210377.7974.4871.1867.8864.5761.27
2021-07-214.0617.6103.577.7974.4871.1867.8864.5761.27
2021-07-204.0617.6910477.7974.4871.1867.8864.5761.27
2021-07-194.0617.8610577.7974.4871.1867.8864.5761.27
2021-07-164.0617.43102.577.7974.4871.1867.8864.5761.27
2021-07-154.0617.43102.577.7974.4871.1867.8864.5761.27
2021-07-144.0617.26101.577.7974.4871.1867.8864.5761.27
2021-07-134.0617.3510277.7974.4871.1867.8864.5761.27
2021-07-124.0617.5210377.7974.4871.1867.8864.5761.27
2021-07-094.0617.5210377.7974.4871.1867.8864.5761.27
2021-07-084.0617.6103.577.7974.4871.1867.8864.5761.27
2021-07-074.0617.1810177.7974.4871.1867.8864.5761.27
2021-07-064.0616.8298.977.7974.4871.1867.8864.5761.27
2021-07-054.0616.9699.777.7974.4871.1867.8864.5761.27
2021-07-024.0616.999.477.7974.4871.1867.8864.5761.27
2021-07-014.0616.7998.777.7974.4871.1867.8864.5761.27
2021-06-304.0616.849977.7974.4871.1867.8864.5761.27
2021-06-294.0616.9299.577.3874.0970.8167.5264.2360.94
2021-06-284.0616.8599.176.9773.770.4367.1663.8960.62
2021-06-254.0616.6397.876.5673.3170.0666.8163.5560.3
2021-06-244.0616.59776.1672.9269.6966.4563.2159.98
2021-06-234.0616.6597.975.7572.5369.3166.0962.8859.66
2021-06-224.0616.5397.275.3472.1468.9465.7462.5459.34
2021-06-214.0616.697.674.9371.7568.5665.3862.259.01
2021-06-184.0616.7298.374.5271.3668.1965.0261.8658.69
2021-06-174.0616.7398.474.1170.9767.8264.6761.5258.37
2021-06-164.0616.8599.173.7170.5767.4464.3161.1858.05
2021-06-154.0616.8999.373.370.1867.0763.9660.8457.73
2021-06-114.0616.8799.272.8969.7966.763.660.557.41
2021-06-104.0617.0110072.4869.466.3263.2460.1657.08
2021-06-094.0616.849972.0769.0165.9562.8959.8356.76
2021-06-084.0616.849971.6668.6265.5862.5359.4956.44
2021-06-074.0616.8799.271.2668.2365.262.1759.1556.12
2021-06-044.0616.999.470.8567.8464.8361.8258.8155.8
2021-06-034.0617.09100.570.4467.4564.4561.4658.4755.48
2021-06-024.0617.0110070.0367.0664.0861.1158.1355.16
2021-06-014.0616.8599.169.6266.6763.7160.7557.7954.83
2021-05-314.0616.9299.569.2166.2763.3360.3957.4554.51
2021-05-284.0617.1810168.8165.8862.9660.0457.1154.19
2021-05-274.0617.09100.568.465.4962.5959.6856.7753.87
2021-05-264.0616.9299.567.9965.162.2159.3256.4453.55
2021-05-254.0617.0110067.5864.7161.8458.9756.153.23
2021-05-244.0616.8599.167.1764.3261.4758.6155.7652.9
2021-05-214.0617.0110066.7663.9361.0958.2655.4252.58
2021-05-204.0617.1810166.3663.5460.7257.955.0852.26
2021-05-194.0616.5697.465.9563.1560.3457.5454.7451.94
2021-05-184.0616.4896.965.5462.7659.9757.1954.451.62
2021-05-174.0616.1795.165.1362.3659.656.8354.0651.3
2021-05-144.0617.09100.564.7261.9759.2256.4753.7250.97
2021-05-134.0617.1810164.3161.5858.8556.1253.3950.65
2021-05-124.0615.27100.563.9161.1958.4855.7653.0550.33
2021-05-114.0615.88104.563.560.858.155.4152.7150.01
2021-05-104.0616.34107.563.0960.4157.7355.0552.3749.69
2021-05-074.0616.4110862.6860.0257.3654.6952.0349.37
2021-05-064.0616.4110862.2759.6356.9854.3451.6949.04
2021-05-054.0616.4110861.8659.2456.6153.9851.3548.72
2021-05-044.0616.4110861.4658.8556.2353.6251.0148.4
2021-05-034.0616.64109.561.0558.4555.8653.2750.6748.08
2021-04-294.0616.8711160.6458.0655.4952.9150.3347.76
2021-04-284.0616.8711160.2357.6755.1152.555047.44
2021-04-274.0616.79110.559.8257.2854.7452.249.6647.12
2021-04-264.0616.79110.559.4156.8954.3751.8449.3246.79
2021-04-234.0616.79110.559.0156.553.9951.4948.9846.47
2021-04-224.0616.7211058.656.1153.6251.1348.6446.15
2021-04-214.0616.79110.558.1955.7253.2550.7748.345.83
2021-04-204.0616.95111.557.7855.3352.8750.4247.9645.51
2021-04-194.0617.0211257.3754.9452.550.0647.6245.19
2021-04-164.0616.8711156.9654.5452.1249.747.2844.86
2021-04-154.0617.0211256.5654.1551.7549.3546.9544.54
2021-04-144.0616.95111.556.1553.7651.3848.9946.6144.22
2021-04-134.0617.1112.555.7453.375148.6446.2743.9
2021-04-124.0617.6311655.3352.9850.6348.2845.9343.58
2021-04-094.0617.4811554.9252.5950.2647.9245.5943.26
2021-04-084.0616.79110.554.5152.249.8847.5745.2542.93
2021-04-074.0616.79110.554.1151.8149.5147.2144.9142.61
2021-04-064.0616.7211053.751.4249.1446.8544.5742.29
2021-04-014.0616.8711153.2951.0348.7646.544.2341.97
2021-03-312.7616.95111.552.8850.6348.3946.1443.941.65
2021-03-302.7617.0211252.2750.0547.8345.6143.3941.17
2021-03-292.7617.0211251.6649.4747.2745.0842.8840.69
2021-03-262.7616.2611251.0548.8846.7144.5542.3840.21
2021-03-252.7616.1111150.4448.346.1644.0141.8739.73
2021-03-242.7615.9711049.8347.7245.643.4841.3639.25
2021-03-232.7616.18111.549.2247.1345.0442.9540.8638.77
2021-03-222.7616.2611248.6146.5544.4842.4240.3538.29
2021-03-192.7616.261124845.9743.9341.8939.8537.81
2021-03-182.7616.18111.547.3945.3843.3741.3539.3437.33
2021-03-172.7616.33112.546.7944.842.8140.8238.8336.85
2021-03-162.7616.5511446.1844.2142.2540.2938.3336.37
2021-03-152.7616.411345.5743.6341.6939.7637.8235.89
2021-03-122.7616.5511444.9643.0541.1439.2337.3235.41
2021-03-112.7616.33112.544.3542.4640.5838.6936.8134.93
2021-03-102.7616.411343.7441.8840.0238.1636.334.45
2021-03-092.7615.5310743.1341.339.4637.6335.833.97
2021-03-082.7615.5310742.5240.7138.9137.135.2933.49
2021-03-052.7615.6710841.9140.1338.3536.5734.7933.01
2021-03-042.7615.6710841.339.5437.7936.0334.2832.53
2021-03-032.7615.8210940.6938.9637.2335.533.7732.05
2021-03-022.7615.75108.540.0838.3836.6734.9733.2731.57
2021-02-262.7615.9711039.4737.7936.1234.4432.7631.09
2021-02-252.7615.9711038.8637.2135.5633.9132.2630.61
2021-02-242.7615.89109.538.2536.633533.3831.7530.13
2021-02-232.7616.33112.537.6436.0434.4432.8431.2429.64
2021-02-222.7616.1111137.0335.4633.8832.3130.7429.16
2021-02-192.7615.75108.536.4234.8733.3331.7830.2328.68
2021-02-182.7615.6107.535.8134.2932.7731.2529.7328.2
2021-02-172.7615.46106.535.233.7132.2130.7229.2227.72
2021-02-052.7615.6710834.5933.1231.6530.1828.7127.24
2021-02-042.7615.75108.533.9832.5431.129.6528.2126.76
2021-02-032.7615.9711033.3731.9630.5429.1227.726.28
2021-02-022.7616.18111.532.7631.3729.9828.5927.225.8
2021-02-012.7616.91116.532.1530.7929.4228.0626.6925.32
2021-01-292.7615.46106.531.5430.228.8627.5226.1824.84
2021-01-282.7615.0910430.9329.6228.3126.9925.6824.36
2021-01-272.7615.3810630.3329.0427.7526.4625.1723.88
2021-01-262.7615.6710829.7228.4527.1925.9324.6723.4
2021-01-252.7615.0910429.1127.8726.6325.424.1622.92
2021-01-222.7615.17104.528.527.2926.0724.8623.6522.44
2021-01-212.7615.17104.527.8926.725.5224.3323.1521.96
2021-01-202.7615.3810627.2826.1224.9623.822.6421.48
2021-01-192.7615.75108.526.6725.5324.423.2722.1421
2021-01-182.7615.75108.526.0624.9523.8422.7421.6320.52
2021-01-152.7615.75108.525.4524.3723.2922.221.1220.04
2021-01-142.7616.04110.524.8423.7822.7321.6720.6219.56
2021-01-132.7615.9711024.2323.222.1721.1420.1119.08
2021-01-122.7615.89109.523.6222.6221.6120.6119.6118.6
2021-01-112.7616.2611223.0122.0321.0520.0819.118.12
2021-01-082.7616.91116.522.421.4520.519.5418.5917.64
2021-01-072.7616.91116.521.7920.8619.9419.0118.0917.16
2021-01-062.7616.62114.521.1820.2819.3818.4817.5816.68
2021-01-052.7616.76115.520.5719.718.8217.9517.0816.2
2021-01-042.7616.8411619.9619.1118.2717.4216.5715.72

6703軒郁 股價淨值比河流圖

日期每股淨值股價淨值比收盤價高估價偏高價合理價觀察價偏低價低估價
2021-09-0240.492.289191.92169.98148.03126.09104.1482.19
2021-09-0140.492.2591.3191.92169.98148.03126.09104.1482.19
2021-08-3140.492.2591.3191.92169.98148.03126.09104.1482.19
2021-08-3040.492.2490.5191.92169.98148.03126.09104.1482.19
2021-08-2740.492.2390.2191.92169.98148.03126.09104.1482.19
2021-08-2640.492.2390.3191.92169.98148.03126.09104.1482.19
2021-08-2540.492.2289.8191.92169.98148.03126.09104.1482.19
2021-08-2440.492.1788191.92169.98148.03126.09104.1482.19
2021-08-2340.492.1586.9191.92169.98148.03126.09104.1482.19
2021-08-2040.492.185191.92169.98148.03126.09104.1482.19
2021-08-1940.492.0382191.92169.98148.03126.09104.1482.19
2021-08-1840.492.0583191.92169.98148.03126.09104.1482.19
2021-08-1740.492.0884.1191.92169.98148.03126.09104.1482.19
2021-08-1640.492.1486.5191.92169.98148.03126.09104.1482.19
2021-08-1340.492.4288.9191.92169.98148.03126.09104.1482.19
2021-08-1240.492.4590.1191.92169.98148.03126.09104.1482.19
2021-08-1140.492.4690.4191.92169.98148.03126.09104.1482.19
2021-08-1040.492.4891.2191.92169.98148.03126.09104.1482.19
2021-08-0940.492.5292.6191.92169.98148.03126.09104.1482.19
2021-08-0640.492.6296.2191.92169.98148.03126.09104.1482.19
2021-08-0540.492.6195.9191.92169.98148.03126.09104.1482.19
2021-08-0440.492.6597.3191.92169.98148.03126.09104.1482.19
2021-08-0340.492.6597.4191.92169.98148.03126.09104.1482.19
2021-08-0240.492.6396.8191.92169.98148.03126.09104.1482.19
2021-07-3040.492.6396.8191.92169.98148.03126.09104.1482.19
2021-07-2940.492.6296.2191.92169.98148.03126.09104.1482.19
2021-07-2840.492.6396.6191.92169.98148.03126.09104.1482.19
2021-07-2740.492.86105191.92169.98148.03126.09104.1482.19
2021-07-2640.492.86105191.92169.98148.03126.09104.1482.19
2021-07-2340.492.8103191.92169.98148.03126.09104.1482.19
2021-07-2240.492.8103191.92169.98148.03126.09104.1482.19
2021-07-2140.492.81103.5191.92169.98148.03126.09104.1482.19
2021-07-2040.492.83104191.92169.98148.03126.09104.1482.19
2021-07-1940.492.86105191.92169.98148.03126.09104.1482.19
2021-07-1640.492.79102.5191.92169.98148.03126.09104.1482.19
2021-07-1540.492.79102.5191.92169.98148.03126.09104.1482.19
2021-07-1440.492.76101.5191.92169.98148.03126.09104.1482.19
2021-07-1340.492.77102191.92169.98148.03126.09104.1482.19
2021-07-1240.492.8103191.92169.98148.03126.09104.1482.19
2021-07-0940.492.8103191.92169.98148.03126.09104.1482.19
2021-07-0840.492.81103.5191.92169.98148.03126.09104.1482.19
2021-07-0740.492.75101191.92169.98148.03126.09104.1482.19
2021-07-0640.492.6998.9191.92169.98148.03126.09104.1482.19
2021-07-0540.492.7199.7191.92169.98148.03126.09104.1482.19
2021-07-0240.492.799.4191.92169.98148.03126.09104.1482.19
2021-07-0140.492.6898.7191.92169.98148.03126.09104.1482.19
2021-06-3040.492.6999191.92169.98148.03126.09104.1482.19
2021-06-2940.492.7199.5191.63169.72147.81125.9103.9882.07
2021-06-2840.492.799.1191.34169.47147.59125.71103.8381.95
2021-06-2540.492.6697.8191.06169.21147.36125.52103.6781.82
2021-06-2440.492.6497190.77168.95147.14125.33103.5181.7
2021-06-2340.492.6697.9190.48168.7146.92125.14103.3681.58
2021-06-2240.492.6497.2190.19168.44146.69124.95103.281.45
2021-06-2140.492.6597.6189.9168.18146.47124.76103.0481.33
2021-06-1840.492.6798.3189.61167.93146.25124.57102.8981.2
2021-06-1740.492.6898.4189.32167.67146.02124.38102.7381.08
2021-06-1640.492.799.1189.03167.42145.8124.19102.5780.96
2021-06-1540.492.799.3188.74167.16145.58124102.4180.83
2021-06-1140.492.799.2188.45166.9145.36123.81102.2680.71
2021-06-1040.492.72100188.16166.65145.13123.62102.180.59
2021-06-0940.492.6999187.88166.39144.91123.43101.9480.46
2021-06-0840.492.6999187.59166.14144.69123.24101.7980.34
2021-06-0740.492.799.2187.3165.88144.46123.05101.6380.21
2021-06-0440.492.799.4187.01165.62144.24122.86101.4780.09
2021-06-0340.492.73100.5186.72165.37144.02122.67101.3279.97
2021-06-0240.492.72100186.43165.11143.8122.48101.1679.84
2021-06-0140.492.799.1186.14164.86143.57122.2910179.72
2021-05-3140.492.7199.5185.85164.6143.35122.1100.8579.59
2021-05-2840.492.75101185.56164.34143.13121.91100.6979.47
2021-05-2740.492.73100.5185.27164.09142.9121.72100.5379.35
2021-05-2640.492.7199.5184.99163.83142.68121.53100.3879.22
2021-05-2540.492.72100184.7163.58142.46121.34100.2279.1
2021-05-2440.492.799.1184.41163.32142.23121.15100.0678.98
2021-05-2140.492.72100184.12163.06142.01120.9699.9178.85
2021-05-2040.492.75101183.83162.81141.79120.7799.7578.73
2021-05-1940.492.6597.4183.54162.55141.57120.5899.5978.6
2021-05-1840.492.6496.9183.25162.3141.34120.3999.4378.48
2021-05-1740.492.5995.1182.96162.04141.12120.299.2878.36
2021-05-1440.492.73100.5182.67161.78140.9120.0199.1278.23
2021-05-1340.492.75101182.38161.53140.67119.8298.9678.11
2021-05-1240.492.4100.5182.09161.27140.45119.6398.8177.99
2021-05-1140.492.49104.5181.81161.02140.23119.4498.6577.86
2021-05-1040.492.56107.5181.52160.76140.01119.2598.4977.74
2021-05-0740.492.57108181.23160.5139.78119.0698.3477.61
2021-05-0640.492.57108180.94160.25139.56118.8798.1877.49
2021-05-0540.492.57108180.65159.99139.34118.6898.0277.37
2021-05-0440.492.57108180.36159.74139.11118.4997.8777.24
2021-05-0340.492.61109.5180.07159.48138.89118.397.7177.12
2021-04-2940.492.65111179.78159.22138.67118.1197.5577
2021-04-2840.492.65111179.49158.97138.44117.9297.476.87
2021-04-2740.492.63110.5179.2158.71138.22117.7397.2476.75
2021-04-2640.492.63110.5178.91158.46138117.5497.0876.62
2021-04-2340.492.63110.5178.63158.2137.78117.3596.9376.5
2021-04-2240.492.62110178.34157.94137.55117.1696.7776.38
2021-04-2140.492.63110.5178.05157.69137.33116.9796.6176.25
2021-04-2040.492.66111.5177.76157.43137.11116.7896.4576.13
2021-04-1940.492.67112177.47157.18136.88116.5996.376
2021-04-1640.492.65111177.18156.92136.66116.496.1475.88
2021-04-1540.492.67112176.89156.66136.44116.2195.9875.76
2021-04-1440.492.66111.5176.6156.41136.21116.0295.8375.63
2021-04-1340.492.68112.5176.31156.15135.99115.8395.6775.51
2021-04-1240.492.76116176.02155.9135.77115.6495.5175.39
2021-04-0940.492.74115175.74155.64135.55115.4595.3675.26
2021-04-0840.492.63110.5175.45155.38135.32115.2695.275.14
2021-04-0740.492.63110.5175.16155.13135.1115.0795.0475.01
2021-04-0640.492.62110174.87154.87134.88114.8894.8974.89
2021-04-0140.492.65111174.58154.62134.65114.6994.7374.77
2021-03-3136.772.66111.5174.29154.36134.43114.594.5774.64
2021-03-3036.772.67112174.74154.76134.78114.894.8274.83
2021-03-2936.772.67112175.18155.15135.12115.0995.0675.03
2021-03-2636.774.02112175.63155.55135.47115.3895.375.22
2021-03-2536.773.99111176.08155.95135.81115.6895.5475.41
2021-03-2436.773.95110176.53156.34136.16115.9795.7975.6
2021-03-2336.774.01111.5176.97156.74136.5116.2696.0375.79
2021-03-2236.774.02112177.42157.13136.85116.5696.2775.98
2021-03-1936.774.02112177.87157.53137.19116.8596.5176.18
2021-03-1836.774.01111.5178.32157.93137.54117.1596.7676.37
2021-03-1736.774.04112.5178.76158.32137.88117.449776.56
2021-03-1636.774.1114179.21158.72138.23117.7397.2476.75
2021-03-1536.774.06113179.66159.11138.57118.0397.4876.94
2021-03-1236.774.1114180.1159.51138.92118.3297.7377.13
2021-03-1136.774.04112.5180.55159.91139.26118.6297.9777.32
2021-03-1036.774.06113181160.3139.61118.9198.2177.52
2021-03-0936.773.84107181.45160.7139.95119.298.4677.71
2021-03-0836.773.84107181.89161.09140.3119.598.777.9
2021-03-0536.773.88108182.34161.49140.64119.7998.9478.09
2021-03-0436.773.88108182.79161.89140.99120.0899.1878.28
2021-03-0336.773.92109183.24162.28141.33120.3899.4378.47
2021-03-0236.773.9108.5183.68162.68141.68120.6799.6778.67
2021-02-2636.773.95110184.13163.08142.02120.9799.9178.86
2021-02-2536.773.95110184.58163.47142.37121.26100.1579.05
2021-02-2436.773.93109.5185.02163.87142.71121.55100.479.24
2021-02-2336.774.04112.5185.47164.26143.06121.85100.6479.43
2021-02-2236.773.99111185.92164.66143.4122.14100.8879.62
2021-02-1936.773.9108.5186.37165.06143.75122.44101.1379.82
2021-02-1836.773.86107.5186.81165.45144.09122.73101.3780.01
2021-02-1736.773.83106.5187.26165.85144.44123.02101.6180.2
2021-02-0536.773.88108187.71166.24144.78123.32101.8580.39
2021-02-0436.773.9108.5188.16166.64145.13123.61102.180.58
2021-02-0336.773.95110188.6167.04145.47123.9102.3480.77
2021-02-0236.774.01111.5189.05167.43145.82124.2102.5880.96
2021-02-0136.774.19116.5189.5167.83146.16124.49102.8281.16
2021-01-2936.773.83106.5189.94168.23146.51124.79103.0781.35
2021-01-2836.773.74104190.39168.62146.85125.08103.3181.54
2021-01-2736.773.81106190.84169.02147.2125.37103.5581.73
2021-01-2636.773.88108191.29169.41147.54125.67103.881.92
2021-01-2536.773.74104191.73169.81147.89125.96104.0482.11
2021-01-2236.773.75104.5192.18170.21148.23126.26104.2882.31
2021-01-2136.773.75104.5192.63170.6148.58126.55104.5282.5
2021-01-2036.773.81106193.08171148.92126.84104.7782.69
2021-01-1936.773.9108.5193.52171.39149.27127.14105.0182.88
2021-01-1836.773.9108.5193.97171.79149.61127.43105.2583.07
2021-01-1536.773.9108.5194.42172.19149.96127.72105.4983.26
2021-01-1436.773.97110.5194.86172.58150.3128.02105.7483.45
2021-01-1336.773.95110195.31172.98150.65128.31105.9883.65
2021-01-1236.773.93109.5195.76173.38150.99128.61106.2283.84
2021-01-1136.774.02112196.21173.77151.34128.9106.4684.03
2021-01-0836.774.19116.5196.65174.17151.68129.19106.7184.22
2021-01-0736.774.19116.5197.1174.56152.03129.49106.9584.41
2021-01-0636.774.11114.5197.55174.96152.37129.78107.1984.6
2021-01-0536.774.15115.5198175.36152.72130.08107.4484.8
2021-01-0436.774.17116198.44175.75153.06130.37107.6884.99

6703軒郁 資本形成-股東權益(季)

年季股本(億)資本公積(億)保留盈餘(億)
2021Q22.084.551.74
2021Q12.084.511.03
2020Q42.084.891.76
2020Q31.781.671.54
2020Q21.781.631.28
2020Q11.781.620.9
2019Q41.782.231.36
2019Q21.782.20.91
2018Q41.582.411.7
2018Q21.582.411.05
2017Q41.20.551.03

6703軒郁 綜合損益表

科目(億)2021Q22021Q12020Q4
營業收入3.273.193.98
營業成本1.060.931.29
營業毛利2.212.262.69
營業毛利(毛損)淨額2.212.262.69
營業費用1.831.82.4
營業利益0.380.460.3
稅前淨利0.330.460.28
所得稅費用0.060.090.06
歸屬母公司淨利(損)0.270.360.22
每股盈餘(元)1.31.751.01

6703軒郁 資產負債表

科目(億)2021Q22021Q12020Q4
流動資產存貨0.820.850.84
應收帳款1.321.291.14
其他流動資產9.188.067.96
合計11.3210.29.93
非流動資產0.560.720.68
資產總計11.8810.9210.61
流動負債3.43.21.82
非流動負債0.030.050.03
負債總計3.433.241.85
歸屬於母公司
之業主權益
股本2.082.082.08
其他權益6.345.576.65
合計8.427.658.73
股東權益總計8.457.688.76

6703軒郁 現金流量表

科目(億)2021Q22021Q12020Q4
本期稅前淨利(淨損)0.330.460.28
營業活動之
淨現金流入(流出)
利息費用000
退還(支付)之所得稅-0.1700
其他調整項0.630.110.65
合計0.460.110.65
投資活動之
淨現金流入(流出)
取得不動產、廠房及設備000
處分不動產、廠房及設備000
取得無形資產-0.0100
處分無形資產000
其他調整項0.610-0.19
合計0.60-0.19
融資活動之淨現金流入(流出)-0.02-0.023.44
本期現金及約當現金增加(減少)數1.040.093.91
期初現金及約當現金餘額7.877.783.88
期末現金及約當現金餘額8.917.877.78

6703軒郁 監察人查核情形

年季是否設置審計委員會監察人實際在任席次
2021Q20
2020Q40
2020Q20
2019Q40
2019Q20
2018Q40
2018Q20

6703海外投資

投資公司名稱海外子公司名稱持股比例原始投資金額(百萬)本期期末投資餘額(百萬)本期投資損益(百萬)
軒郁國際(股)公司PT. Shiny Brands Indonesia60%6.564.73-0.06
軒郁國際(股)公司Ludeya International Inc.100%2.4612.48-0.19

6703大陸投資

大陸子公司名稱主要營業項目實收資本額(億)持股比例本期認列投資損益(百萬)本期期末自台灣匯出累計投資金額(億)
深圳軒郁化妝品有限公司從事銷售及委外製造0.2100%-1.1460.2
前往豹投資優股排行
加入豹投資LINE群